Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

The management of Utrillo Instrument Company had concluded, with the concurrence of its independent auditors, that results of operations would be more fairly presented if Utrillo changed its method of pricing inventory from last-in, first-out (LIFO) to average-cost in 2017. Given below is the 5-year summary of income under LIFO and a schedule of what the inventories would be if stated on the average-cost method.

UTRILLO INSTRUMENT COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEARS ENDED MAY 31 2013 2014 2015 2016 2017 Sales—net 13,96415,506 16,67318,221 18,898CostofgoodssoldBeginninginventory1,0001,1001,0001,1151,237Purchases13,00013,90015,00015,90017,100Endinginventory(1,100)(1,000)(1,115)(1,237)(1,369)Total12,90014,00014,88515,77816,968Grossprofit1,0641,5061,7882,4431,930Administrativeexpenses700763832907989Incomebeforetaxes3647439561,536941Incometaxes(50 1,388 1,759 2,237 3,005 3,475 Earnings per share 1.823.71 4.787.68 4.70SCHEDULEOFINVENTORYBALANCESUSINGAVERAGECOSTMETHODFORTHEYEARSENDEDMAY312012201320142015201620171,010 1,1241,101 1,2701,500 $1,720

Instructions Prepare comparative statements for the 5 years, assuming that Utrillo changed its method of inventory pricing to average-cost. Indicate the effects on net income and earnings per share for the years involved. Utrillo Instruments started business in 2012. (All amounts except EPS are rounded up to the nearest dollar.)

Short Answer

Expert verified

The income statement shows the business's income and expenses, and the comparative statements are prepared in step 2.

Step by step solution

01

Definition of Income Statement

An income statement is defined as a financial statement that shows revenues generated and expenses incurred during the year.

02

Comparative Income Statement

Statement of Income And retained Earnings

2013 ($)

2014 ($)

2015 ($)

2016 ($)

2017 ($)

Sales-Net

13,964

15,506

16,673

18,221

18,898

Cost of goods sold

Beginning Inventory

1,010

1,124

1,101

1,270

1,500

Purchases

13,000

13,900

15,000

15,900

17,100

Ending Inventory

-1,124

-1,101

-1,270

-1,500

-1,720

Total

12,886

13,923

14,831

15,670

16,880

Gross Profit

1,078

1,583

1,842

2,551

2,018

Administrative Expenses

700

743

832

907

989

Income before taxes

378

840

1,010

1,664

1,029

Income Taxes (50%)

189

420

505

822

515

Net Income

189

420

505

822

514

Retained Earnings- Beginning

As originally reported

1,206

1,388

1,759

2,237

3,005

Adjustment

-1000

-1,100

-1,000

-1,115

-1,237

As restated

1,010

1,124

1,101

1,270

1,500

Retained Earnings_ Ending

1,405

1,832

2,365

3,214

3,782

Weighted Average Number of shares

100

100

100

100

100

EPS

1.89

4.20

5.05

8.22

5.14

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

What reporting requirements does retrospective application require?

Which of the following is not classified as an accounting change by IFRS?

(a) Change in accounting policy.

(b) Change in accounting estimate.

(c) Errors in financial statements.

(d) None of the above

Question: (Analysis of Various Accounting Changes and Errors) Mathys Inc. has recently hired a new independent auditor, Karen Ogleby, who says she wants “to get everything straightened out.” Consequently, she has proposed the following accounting changes in connection with Mathys Inc.’s 2017 financial statements.

1. At December 31, 2016, the client had a receivable of \(820,000 from Hendricks Inc. on its balance sheet. Hendricks Inc. has gone bankrupt, and no recovery is expected. The client proposes to write off the receivable as a prior period item.

2. The client proposes the following changes in depreciation policies.

(a) For office furniture and fixtures, it proposes to change from a 10-year useful life to an 8-year life. If this change had been made in prior years, retained earnings at December 31, 2016, would have been \)250,000 less. The effect of the change on 2017 income alone is a reduction of \(60,000.

(b) For its new equipment in the leasing division, the client proposes to adopt the sum-of-the-years’-digits depreciation method. The client had never used SYD before. The first year the client operated a leasing division was 2017. If straight-line depreciation were used, 2017 income would be \)110,000 greater.

3. In preparing its 2016 statements, one of the client’s bookkeepers overstated ending inventory by \(235,000 because of a mathematical error. The client proposes to treat this item as a prior period adjustment.

4. In the past, the client has spread preproduction costs in its furniture division over 5 years. Because its latest furniture is of the “fad” type, it appears that the largest volume of sales will occur during the first 2 years after introduction. Consequently, the client proposes to amortize preproduction costs on a per-unit basis, which will result in expensing most of such costs during the first 2 years after the furniture’s introduction. If the new accounting method had been used prior to 2017, retained earnings at December 31, 2016, would have been \)375,000 less.

5. For the nursery division, the client proposes to switch from FIFO to LIFO inventories because it believes that LIFO will provide a better matching of current costs with revenues. The effect of making this change on 2017 earnings will be an increase of \(320,000. The client says that the effect of the change on December 31, 2016, retained earnings cannot be determined.

6. To achieve an appropriate recognition of revenues and expenses in its building construction division, the client proposes to switch from the completed-contract method of accounting to the percentage-of-completion method. Had the percentage-of-completion method been employed in all prior years, retained earnings at December 31, 2016, would have been \)1,075,000 greater.

Instructions

(a) For each of the changes described above, decide whether:

(1) The change involves an accounting principle, accounting estimate, or correction of an error.

(2) Restatement of opening retained earnings is required.

(b) What would be the proper adjustment to the December 31, 2016, retained earnings?

Question: At the beginning of 2017, Wertz Construction Company changed from the completed-contract method to recognizing revenue over time (percentage-of-completion) for financial reporting purposes. The company will continue to use the completed-contract method for tax purposes. For years prior to 2017, pretax income under the two methods was as follows: percentage-of-completion 120,000,andcompletedcontract80,000. The tax rate is 35%. Prepare Wertz’s 2017 journal entry to record the change in accounting principles.

At January 1, 2017, Beidler Company reported retained earnings of 2,000,000.In2017,Beidlerdiscoveredthat2016depreciationexpensewasunderstatedby400,000. In 2017, net income was 900,000anddividendsdeclaredwere250,000. The tax rate is 40%. Prepare a 2017 retained earnings statement for Beidler Company

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free