Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

Monroe Corp. reported the following amounts on its balance sheet at December 31, 2018 and 2017:

2018, 2017

Cash and Receivables \( 35,000 \) 40,000

Merchandise Inventory 20,000 15,000

Property, Plant, and Equipment, Net 80,000 60,000

Total Assets \( 135,000 \) 115,000

Prepare a vertical analysis of Monroe Corp. for 2018 and 2017.

Short Answer

Expert verified

Answer

Vertical analysis of Monroe Corp is given below indicating that value of current assets increase in balance sheet.

Step by step solution

01

Calculations

Balance Sheet(partial)

Dec 31, 2018 and 2017


2018($)
Percent of Total
2017($)
Percent of Total

Cash &

receivables

35,000
35,000
35,000
35,000
Merchandise Inventory
20,000
20,000
15,000
15,000
Property plant and Equipment
80,000
59.26%
60,000
52.17%
Total Assets
135,000
100%
115,000
100%
02

Workings

Balance Sheet(partial)

Dec 31, 2018 and 2017


2018($)
Percent of Total
2017($)
Percent of Total35,000

Cash &

receivables


35,000
(35,000/135,000)*100
40,000
(40,000/115,000)*100
Merchandise Inventory
Total Assets
(20,000/135,000)*100
15,000
(15,000/115,000)*100
Property plant and Equipment
80,000
(80,000/135,000)*100
60,000
(60,000/115,000)*100
Total Assets
135,000
100%
115,000

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Briefly describe the ratios that can be used to evaluate a companyโ€™s ability to paycurrent liabilities.

Question: What is vertical analysis? What item is used as the base for the income statement? What item is used as the base for the balance sheet?

Evaluating current ratio

Requirements

1. Compute Accelโ€™s Companiesโ€™ current ratio at May 31, 2018 and 2017.

2. Did Accelโ€™s Companiesโ€™ current ratio improve, deteriorate, or hold steady during 2018?

Question: Using ratios to decide between two stock investments

Assume that you are purchasing an investment and have decided to invest in a company in the digital phone business. You have narrowed the choice to All Digital Corp. and Green Zone, Inc. and have assembled the following data.

Selected income statement data for the current year:

All digital

Green Zone

Net sales revenue (all on credit)

\(417,925

\)493,115

Cost of goods sold

209,000

258,000

Interest expenses

0

14,000

Net income

58,000

72,000

Selected balance sheet and market price data at the end of the current year:

All digital

Green Zone

Current assets:

Cash

\(23,000

\)18,000

Short-term investment

37,000

17,000

Accounts receivables, Net

39,000

49,000

Merchandise inventory

64,000

102,000

Prepaid expenses

21,000

17,000

Total current assets

\(184,000

\)203,000

Total assets

\(263,000

\)326,000

Total current liabilities

105,000

99,000

Total liabilities

105,000

134,000

Common stock:

\(1 par (10,000 shares)

10,000

\)2 par (14,000 shares)

28,000

Total stockholderโ€™s equity

158,000

192,000

Market price per share of common stock

92.80

128.50

Dividend paid per common share

1.20

0.90

Selected balance sheet data at the beginning of the current year:

All digital

Green Zone

Balance sheet:

Accounts receivables, Net

\(41,000

\)54,000

Merchandise inventory

81,000

89,000

Total assets

258,000

277,000

Common stock:

\(1 par (10,000 shares)

10,000

\)2 par (14,000 shares)

28,000

Your strategy is to invest in companies with low price/earnings ratios but in good financial shape. Assume that you have analyzed all other factors and that your decision depends on the results of ratio analysis.

Requirements

1. Compute the following ratios for both companies for the current year:

a. Acid-test ratio

b. Inventory turnover

c. Daysโ€™ sales in receivables

d. Debt ratio

e. Earnings per share of common stock

f. Price/earnings ratio

g. Dividend payout

2. Decide which companyโ€™s stock better fits your investment strategy

Moss Exports is having a bad year. Net income is only \(60,000. Also, two important overseas customers are falling behind in their payments to Moss, and Mossโ€™s accounts receivable are ballooning. The company desperately needs a loan. The Moss Exports Board of Directors is considering ways to put the best face on the companyโ€™s financial statements. Mossโ€™s bank closely examines cash flow from operating activities. Daniel Peavey, Mossโ€™s controller, suggests reclassifying the receivables from the slow-paying clients as long-term. He explains to the board that removing the \)80,000 increase in accounts receivable from current assets will increase net cash provided by operations. This approach may help Moss get the loan.

Requirements

1. Using only the amounts given, compute net cash provided by operations, both without and with the reclassification of the receivables. Which reporting makes Moss look better?

2. Under what condition would the reclassification of the receivables be ethical? Unethical?

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free