Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

Use the following information to determine this company’s cash flows from operating activities using the indirect method.

MOSS COMPANY

Selected Balance Sheet Information

December 31, 2017 and 2016

2017 2016

Current assets

Cash . . . . . . . . . . . . . . . . . . . . . . . \(84,650 \)26,800

Accounts receivable . . . . . . . . . . 25,000 32,000

Inventory . . . . . . . . . . . . . . . . . . . 60,000 54,100

Current liabilities

Accounts payable . . . . . . . . . . . . 30,400 25,700

Income taxes payable . . . . . . . . . 2,050 2,200

MOSS COMPANY

Income Statement

For Year Ended December 31, 2017

Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . \(515,000

Cost of goods sold . . . . . . . . . . . . . . . . . 331,600

Gross profit . . . . . . . . . . . . . . . . . . . . . . 183,400

Operating expenses

Depreciation expense . . . . . . . . . . . . \) 36,000

Other expenses . . . . . . . . . . . . . . . . . 121,500 157,500

Income before taxes . . . . . . . . . . . . . . . 25,900

Income taxes expense . . . . . . . . . . . . . . 7,700

Net income . . . . . . . . . . . . . . . . . . . . . . . $ 18,200

Short Answer

Expert verified

The Net cash provided by operating activities is computed as $59,850.

Step by step solution

01

Meaning of Cash Flow from Operating Activities

The cash flow from operating activities shows the amount of money a company receives or pays from its day-to-day or regular business activities.

02

Computation of the company’s cash flow by operating activities

Particulars

Amount ($)

Amount ($)

Net Income

18,200

Adjustment to reconcile net income to net cash

Depreciation

36,000

Changes in working capital

Decrease in accounts receivables

7,000

Increase in Inventory

(5,900)

Increase in accounts payable

4,700

Decrease in income taxes payable

(150)

41,650

Net cash provided by Operating activities

59,850

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

What are some financing activities reported on the statement of cash flows?

Key figures for Apple and Google follow.

Apple

Google

\( millions

Current year

1 year prior

2 years prior

Current year

1 year prior

2 years prior

Operating cash flow

\)81,266

\(59,713

\)53,666

\(26,024

\)22,376

$18,659

Total assets

290,479

231,839

207,000

147,461

129,187

109,050

Required

1. Compute the recent two years’ cash flow on total assets ratios for Apple and Google.

2. What does the cash flow on total assets ratio measure?

3. Which company has the highest cash flow on total assets ratio for the periods shown?

4. Does the cash flow on total assets ratio reflect on the quality of earnings? Explain.

Refer to the balance sheet data in QS 12-5 from Anders Company. During 2017, a building with a book value of \(70,000 and an original cost of \)300,000 was sold at a gain of $60,000.

1. How much cash did Anders receive from the sale of the building?

2. How much depreciation expense was recorded on buildings during 2017?

3. What was the cost of buildings purchased by Anders during 2017?

Refer to Apple’s statement of cash flows in Appendix A.

(a) Which method is used to compute its net cash provided by operating activities?

(b) Its balance sheet shows a decrease in accounts receivable from September 27, 2014, to September 26, 2015; why is this decrease in accounts receivable added when computing net cash provided by operating activities for the fiscal year ended September 26, 2015?

Satu Company, a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow.

SATU COMPANY

Comparative Balance Sheets

December 31, 2017 and 2016

2017

2016

Assets:

Cash

\(58,750

\)28,400

Accounts receivables

20,222

25,860

Total current assets

78,972

54,260

Inventory

165,667

140,320

Equipment

107,750

77,500

Accumulated depreciation

(46,700)

(31,000)

Total assets

\(305,689

\)241,080

Liability and equity

Account payable

\(20,372

\)157,530

Income tax payable

2,100

6,100

Total current liabilities

22,472

163,630

Equity

Common stock, \(5 par value

40,000

25,000

Paid-in-capital in excess of par value, common stock

68,000

20,000

Retained earnings

175,217

32,450

Total liabilities and equity

\)305,689

\(241,080

SATU COMPANY

Income Statement

For Year Ended December 31, 2017

Sales

\)750,800

Cost of goods sold

269,200

Gross profit

481,600

Operating expenses

Depreciation expenses

15,700

Other expenses

173,933

189,633

Income before taxes

291,967

Income tax expenses

89,200

Net income

\(202,767

Additional Information on Year 2017 Transactions

a. Purchased equipment for \)30,250 cash.

b. Issued 3,000 shares of common stock for \(21 cash per share.

c. Declared and paid \)60,000 of cash dividends.

Required

Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free