Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

Salt Lake Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.

SALT LAKE COMPANY

Income Statement

For Year Ended December 31, 2017

Sales revenue

\(156,000

Expenses

Cost of goods sold

72,000

Depreciation expenses

32,000

Salaries expenses

20,000

Rent expenses

5,000

Insurance expenses

2,600

Interest expenses

2,400

Utilities expenses

2,000

Net income

\)20,000

SALT LAKE COMPANY

Selected Balance Sheet Accounts

At December 31

2017

2016

Accounts receivables

\(3,600

\)3,000

Inventory

860

980

Account payable

2,400

2,600

Salaries payable

900

600

Utilities payable

200

0

Prepaid insurance

140

180

Prepaid rent

100

200

Required

Prepare the cash flows from operating activities section only of the company’s 2017 statement of cash flows using the indirect method

Short Answer

Expert verified

Cash flow from operations totals$51,960.

Step by step solution

01

Definition of Cash Flow from Operation

Cash flow from operation is a part of the cash flow statement that deals with the inflow and outflow of cash related to the daily business operations.

02

Cash flow statement using the indirect method

Particular

Amount $

Net income

$20,000

Add/Less: Adjustments to net income

Depreciation expenses

32,000

Add/Less: Changes in current liabilities and current assets

Increase in accounts receivable

(600)

Decrease in inventory

120

Decrease in account payable

(200)

Increase in salaries payable

300

Increase in utilities payable

200

Decrease in prepaid insurance

40

Decrease in prepaid rent

100

Cash flow from operations

$51,960

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Question:Label the following headings, line items, and notes with the numbers 1 through 13 according to their sequential order (from top to bottom) for presentation of the statement of cash flows.

a. “Cash flows from investing activities” title

b. “For period Ended date” heading

c. “Cash flows from operating activities” title

d. Company name

e. Schedule or note disclosure of noncash investing and financing transactions

f. “Statement of Cash Flows” heading

g. Net increase (decrease) in cash . . . . . . . . . . . . . . . . . . . . . . . . . \( #

h. Net cash provided (used) by operating activities . . . . . . . . . . . . \) #

i. Cash (and equivalents) balance at prior period-end . . . . . . . . . \( #

j. Net cash provided (used) by financing activities . . . . . . . . . . . . \) #

k. “Cash flows from financing activities” title

l. Net cash provided (used) by investing activities . . . . . . . . . . . . \( #

m. Cash (and equivalents) balance at current period-end . . . . . . . . \) #

Peugeot S.A. reports the following financial information for the year ended December 31, 2014 (euros in millions). Prepare its statement of cash flows under the indirect method. (Hint: Each line item below is titled, and any necessary parentheses added, as it is reported in the statement of cash flows.)

Net income (loss)

€ (822)

Cash from issuances of shares

€ 2,961

Depreciation, amortization, and impairment

2,530

Cash paid for other financing activities

(1,891)

Losses on disposals and other

42

Cash from disposal of plant assets & intangibles

206

Net decrease in current operating assets & other

2,314

Cash paid for plant assets, intangibles & other

(2,542)

Cash paid for dividends

(58)

Cash and cash equivalents, December 31, 2013

8,162

BTN 12-4 Your friend, Diana Wood, recently completed the second year of her business and just received annual financial statements from her accountant. Wood finds the income statement and balance sheet informative but does not understand the statement of cash flows. She says the first section is especially confusing because it contains a lot of additions and subtractions that do not make sense to her. Wood adds, “The income statement tells me the business is more profitable than last year and that’s most important. If I want to know how cash changes, I can look at comparative balance sheets.”

Required

Write a half-page memorandum to your friend explaining the purpose of the statement of cash flows. Speculate as to why the first section is so confusing and how it might be rectified.

Use the following information to determine this company’s cash flows from investing activities.

  1. Equipment with a book value of \(65,300 and an original cost of \)133,000 was sold at a loss of \(14,000.
  2. Paid \)89,000 cash for a new truck.
  3. Sold land costing \(154,000 for \)198,000 cash, yielding a gain of \(44,000.
  4. Long-term investments in stock were sold for \)60,800 cash, yielding a gain of $4,150.

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership changes in earlier chapters, we will prepare the statement of cash flows using the following financial data.)

BUSINESS SOLUTIONS

Income Statement

For Three Months Ended March 31, 2018

Particular

Amount \(

Amount \)

Computer service revenue

\(25,307

Net sales

18,693

Total revenue

44,000

Cost of goods sold

\)14,052

Depreciation expenses – Office equipment

400

Depreciation expenses – Computer equipment

1,250

Wages expenses

3,250

Insurance expenses

555

Rent expenses

2,475

Computer supplies expenses

1,305

Advertising expenses

600

Mileage expenses

320

Repair expenses – computer

960

Total expenses

25,167

Net income

\(18,833

BUSINESS SOLUTIONS

Comparative Balance Sheets

December 31, 2017, and March 31, 2018

March 31, 2018

Dec 31, 2017

Cash

\)68,057

\(48,372

Accounts receivables

22,867

5,668

Inventory

704

0

Computer supplies

2,005

580

Prepaid insurance

1,110

1,665

Prepaid rent

825

825

Total current assets

95,568

95,568

Office equipment

8,000

8,000

Accumulated depreciation – office equipment

(800)

(400)

Computer equipment

20,000

20,000

Accumulated depreciation – computer equipment

(2,500)

(1,250)

Total assets

\)120,268

\(120,268

Liability and equity

Account payable

\)0

\(1,100

Wages payable

875

500

Unearned computer service revenue

0

1,500

Total current liabilities

875

3,100

Equity

Common stock

98,000

73,000

Retained earnings

21,393

7,360

Total liabilities and equity

\)120,268

\(83,460

Required

Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Recall that owner Santana Rey contributed \)25,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,800 in cash dividends.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free