Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

For each of the following three separate cases, use the information provided about the calendar-year 2018 operations of Sahim Company to compute the required cash flow information.

Case X: Compute cash received from customers:

Sales

\(515,000

Accounts receivable, December 31, 2017

27,200

Accounts receivable, December 31, 2018

33,600

Case Y: Compute cash paid for rent:

Rent expense

\)139,800

Rent payable, December 31, 2017

7,800

Rent payable, December 31, 2018

6,200

Case Z: Compute cash paid for inventory:

Cost of goods sold

$525,000

Inventory, December 31, 2017

158,600

Accounts payable, December 31, 2018

66,700

Inventory, December 31, 2018

130,400

Accounts payable, December 31, 2018

82,000

Short Answer

Expert verified
  1. Case X- Cash received from the customer is $508,600
  2. Case Y- Cash paid for rent is $141,400
  3. Case Z- Cash paid to the merchandise is $481,500

Step by step solution

01

Meaning of Accounts Receivable

Accounts receivable refers to the amount of the money that will be received in the future from the customers against the credit sale of goods and services.

02

(Case X) Calculation of cash flow

Description

Amount ($)

Sales

$515,000

Add: Account receivable December 31, 2017

27,200

Less: Accounts receivable, December 31, 2018

(33,600)

Cash received from the customer

$508,600

03

(Case Y) Calculation of cash flow

Description

Amount ($)

Rent expense

$139,800

Add: Rent payable, December 31, 2017

7,800

Less: Rent payable, December 31, 2018

(6,200)

Cash paid for rent

$141,400

04

(Case Z) Calculation of cash flow

Description

Amount ($)

Cost of goods sold

$525,000

Less: Decrease in inventory (130,400-158,600)

(28,200)

Purchases

496,800

Less: Increase in accounts payable($82,000-$66,700)

($15,300)

Cash paid to merchandise

$481,500

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companyโ€™s income statement and balance sheets follow.

FORTEN COMPANY

Income Statement

For year Ended 31 December, 2017

Sales

\(582,500

Cost of goods sold

(285,000)

Gross profit

297,500

Operating expenses

Depreciation expenses

\)20,750

Other expenses

132,400

153,150

Other gain (losses)

Loss on sale of equipment

(5,125)

Income before tax

139,225

Income tax expenses

24,250

Net income

\(114,975

FORTEN COMPANY

Income Statement

For year Ended 31 December, 2017

2017

2016

Assets:

Cash

\)49,800

\(73,500

Accounts receivable

65,810

50,625

Inventory

275,656

251,800

Prepaid expenses

1,250

1,875

Total current assets

392,516

377,800

Equipment

157,500

108,000

Accumulated depreciation โ€“ equipment

(36,625)

(46,000)

Total assets

\)513,391

\(439,800

Liability and equity

Account payable

\)53,141

\(114,675

Short-term note payable

10,000

6,000

Total current liabilities

63,141

120,675

Long term note payable

65,000

48,750

Total liabilities

128,141

169,425

Equity

Common stock, \)5 par value

162,750

150,250

Paid-in-capital in excess of par โ€“ common stock

37,500

0

Retained earnings

185,000

120,125

Total liabilities and equity

\(513,391

\)439,800

Additional Information on Year 2017 Transactions

a. The loss on the cash sale of equipment was \(5,125 (details in b).

b. Sold equipment costing \)46,875, with accumulated depreciation of \(30,125, for \)11,625 cash.

c. Purchased equipment costing \(96,375 by paying \)30,000 cash and signing a long-term note payable for the balance.

d. Borrowed \(4,000 cash by signing a short-term note payable.

e. Paid \)50,125 cash to reduce the long-term notes payable.

f. Issued 2,500 shares of common stock for \(20 cash per share.

g. Declared and paid cash dividends of \)50,100.

Required

1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. Disclose any noncash investing and financing activities in a note.

Analysis Component

2. Analyze and discuss the statement of cash flows prepared in part 1, giving special attention to the wisdom of the cash dividend payment.

Hampton Company reports the following information for its recent calendar year. Prepare the operating activities section of the statement of cash flows for Hampton Company using the indirect method.

Income Statement Data
Selected Year-End Balance Sheet Data

Sales

Accounts receivable increase

\(10,000

Expenses

\)160,000

Inventory decrease

16,000

Cost of goods sold

100,000

Salaries payable increase

1,000

Salaries expense

24,000

Depreciation expense

12,000

Net income

$ 24,000

CRUZ, INC.

Income Statement

For Year Ended December 31, 2017

Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . \(488,000

Cost of goods sold . . . . . . . . . . . . . . . . . . 314,000

Gross profit . . . . . . . . . . . . . . . . . . . . . . . 174,000

Operating expenses

Depreciation expense . . . . . . . . . . . . . \)37,600

Other expenses . . . . . . . . . . . . . . . . . . 89,100 126,700

Income before taxes . . . . . . . . . . . . . . . . 47,300

Income taxes expense . . . . . . . . . . . . . . . 17,300

Net income . . . . . . . . . . . . . . . . . . . . . . . . \( 30,000

CRUZ, INC.

Comparative Balance Sheets

December 31, 2017

2017 2016

Assets

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . \) 94,800 \( 24,000

Accounts receivable, net . . . . . . . . . . . . . . . . . . . 41,000 51,000

Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85,800 95,800

Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . 5,400 4,200

Total current assets . . . . . . . . . . . . . . . . . . . . . . . 227,000 175,000

Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 109,000 119,000

Accum. depreciationโ€”Furniture . . . . . . . . . . . . . (17,000) (9,000)

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . \)319,000 \(285,000

Liabilities and Equity

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . \) 15,000 \( 21,000

Wages payable . . . . . . . . . . . . . . . . . . . . . . . . . . 9,000 5,000

Income taxes payable . . . . . . . . . . . . . . . . . . . . . 1,400 2,600

Total current liabilities . . . . . . . . . . . . . . . . . . . . . 25,400 28,600

Notes payable (long-term) . . . . . . . . . . . . . . . . . 29,000 69,000

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . 54,400 97,600

Equity Common stock, \)5 par value . . . . . . . . . . . . . . . 229,000 179,000

Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . 35,600 8,400

Total liabilities and equity . . . . . . . . . . . . . . . . . . \(319,000 \)285,000

Required Use the indirect method to prepare the cash provided or used from operating activities section only of the statement of cash flows for this company.

Peugeot S.A. reports the following financial information for the year ended December 31, 2014 (euros in millions). Prepare its statement of cash flows under the indirect method. (Hint: Each line item below is titled, and any necessary parentheses added, as it is reported in the statement of cash flows.)

Net income (loss)

โ‚ฌ (822)

Cash from issuances of shares

โ‚ฌ 2,961

Depreciation, amortization, and impairment

2,530

Cash paid for other financing activities

(1,891)

Losses on disposals and other

42

Cash from disposal of plant assets & intangibles

206

Net decrease in current operating assets & other

2,314

Cash paid for plant assets, intangibles & other

(2,542)

Cash paid for dividends

(58)

Cash and cash equivalents, December 31, 2013

8,162

Refer to the balance sheet data in QS 12-5 from Anders Company. During 2017, a building with a book value of \(70,000 and an original cost of \)300,000 was sold at a gain of $60,000.

1. How much cash did Anders receive from the sale of the building?

2. How much depreciation expense was recorded on buildings during 2017?

3. What was the cost of buildings purchased by Anders during 2017?

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free