Warning: foreach() argument must be of type array|object, bool given in /var/www/html/web/app/themes/studypress-core-theme/template-parts/header/mobile-offcanvas.php on line 20

Summary information from the financial statements of two companies competing in the same industry follows.

Fargo Ball Fargo Ball

Company CompanyCompanyCompany

Data from the current year-end balance sheets Data from the current year’s income statement Assets Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . \(393,600 \)667,500

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . \( 20,000 \) 36,500 Cost of goods sold . . . . . . . . . . . . . . . . . . 290,600 480,000

Accounts receivable, net . . . . . . . . . . . . . 77,100 70,500 Interest expense . . . . . . . . . . . . . . . . . . . . 5,900 12,300

Current notes receivable (trade) . . . . . . . 11,600 9,000 Income tax expense . . . . . . . . . . . . . . . . . 5,700 12,300

Merchandise inventory . . . . . . . . . . . . . . . 86,800 82,000 Net income . . . . . . . . . . . . . . . . . . . . . . . . 33,850 61,700

Prepaid expenses . . . . . . . . . . . . . . . . . . . 9,700 10,100 Basic earnings per share . . . . . . . . . . . . . 1.27 2.19

Plant assets, net . . . . . . . . . . . . . . . . . . . . 176,900 252,300

Total assets . . . . . . . . . . . . . . . . . . . . . . . . \(382,100 \)460,400 Beginning-of-year balance sheet data Liabilities and Equity Accounts receivable, net . . . . . . . . . . . . . \( 72,200 \) 73,300

Current liabilities . . . . . . . . . . . . . . . . . . . . \( 90,500 \) 97,000 Current notes receivable (trade) . . . . . . . 0 0

Long-term notes payable . . . . . . . . . . . . . 93,000 93,300 Merchandise inventory . . . . . . . . . . . . . . . 105,100 80,500

Common stock, \(5 par value . . . . . . . . . . 133,000 141,000 Total assets . . . . . . . . . . . . . . . . . . . . . . . . 383,400 443,000 Retained earnings . . . . . . . . . . . . . . . . . . 65,600 129,100 Common stock, \)5 par value.......... 133,000 141,000

Total liabilities and equity . . . . . . . . . . . . . \(382,100 \)460,400 Retained earnings . . . . . . . . . . . . . . . . . . . 49,100 109,700

Required

1. For both companies compute the

(a) current ratio,

(b) acid-test ratio,

(c) accounts (including notes) receivable turnover,

(d) inventory turnover,

(e) days’ sales in inventory, and

(f) days’ sales uncollected.

Identify the company you consider to be the better short-term credit risk and explain why. Round to one decimal place.

Short Answer

Expert verified

Ratio

Fargo

Ball

Current Ratio

2.3

2.1

Acid-test Ratio

1.2

1.2

Accounts receivable turnover

4.9 times

8.7 times

Inventory turnover

3 times

5.9 times

Days sales in inventory

109 days

62.3 days

Days’ sales uncollected

82.2 days

43.5 days

The Fargo Company is better for short-term credit risk as it has better ratios.

Step by step solution

01

Step 1:Definition of Assets

Resources owned by the business entity or a country expecting some revenue or benefit in the future are known as assets. In accounting, assets can be of two types: current and non-current.

02

Step 2:Computation of current ratio

Fargo

Currentratio=CurrentAssetsCurrentLiabilities=$205,200$90,500=2.3

Working note

role="math" localid="1663191707256" CurrentAssets=Cash+AccountsReceivablesNet+CurrentNotesReceivables(trade)+MerchandiseInventory+PrepaidExpenses=$20,000+$77,100+$11,600+$86,800+$9,700=$205,200

Ball

Currentratio=CurrentAssetsCurrentLiabilities=$208,100$97,000=2.1

Working note

role="math" localid="1663191970946" CurrentAssets=Cash+AccountsReceivablesNet+CurrentNotesReceivables(trade)+MerchandiseInventory+PrepaidExpenses=$36,500+$70,500+$9,000+$82,000+$10,100=$208,100

03

Step 3:Computation of acid-test ratio

Fargo

AcidtestRatio=QuickAssetsCurrentLiabilities=$108,700$90,500=1.2

Working note

QuickAssets=CurrentAssets-Inventory-PrepaidExpenses=$205,200-$86,800-$9,700=$108,700

Ball

AcidtestRatio=QuickAssetsCurrentLiabilities=$116,000$97,000=1.2

Working note

QuickAssets=CurrentAssets-Inventory-PrepaidExpenses=$208,100-$82,000-$10,100=$116,000

04

Step 4:Computation of accounts receivables turnover

Fargo

Accoountsreceivablesturnover=NetSalesAverageAccountsReceivables=$393,600$77,100+$72,200+$11,6002=4.9times

Ball

Accoountsreceivablesturnover=NetSalesAverageAccountsReceivables=$667,500$70,500+$73,300+$9,0002=8.7times

05

Computation of Inventory turnover

Fargo

InventoryTurnover=CostofgoodssoldAverageInventory=$290,600$86,800+$105,1002=3times

Ball

InventoryTurnover=CostofgoodssoldAverageInventory=$480,000$82,000+$80,5002=5.9times

06

Computation of days’ sales in inventory

Fargo

DayssalesinInventory=EndingMerchandiseInventoryCostofgoodssold×365=$86,800$290,600×365=109days

Ball

DayssalesinInventory=EndingMerchandiseInventoryCostofgoodssold×365=$82,000$480,000×365=62.3days

07

Computation of days’ sales uncollected

Fargo

Dayssalesuncollected=Accountsreceivables(net)+NotesReceivables(trade)Sales×365=77,100+11,600393,600×365=82.2days

Ball

Dayssalesuncollected=Accountsreceivables(net)+NotesReceivables(trade)Sales×365=$70,500+$9,000$667,500×365=43.5days

08

Explanation

Fargo Company is better than the Ball Company in terms of short-term credit risk because it has better liquidity and efficiency ratios than the Ball Company.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Why is working capital given special attention in the process of analyzing balance sheets?

Question: What is the difference between comparative financial statements and common-size comparative statements?

Selected comparative financial statements of Bluegrass Corporation follows:

BLUEGRASS CORPORATION

Comparative Balance Sheets

December 31, 2017, 2016, and 2015

2017 2016 2015

Assets

Current assets . . . . . . . . . . . . . . . . \( 54,860 \) 32,660 \( 36,300

Long-term investments . . . . . . . . 0 1,700 10,600

Plant assets, net . . . . . . . . . . . . . . 112,810 113,660 79,000

Total assets . . . . . . . . . . . . . . . . . . \)167,670 \(148,020 \)125,900

Liabilities and Equity

Current liabilities . . . . . . . . . . . . . . \( 22,370 \) 19,180 \( 16,500

Common stock . . . . . . . . . . . . . . . 46,500 46,500 37,000

Other paid-in capital . . . . . . . . . . . 13,850 13,850 11,300

Retained earnings . . . . . . . . . . . . 84,950 68,490 61,100

Total liabilities and equity . . . . . . . \)167,670 \(148,020 \)125,900

BLUEGRASS CORPORATION

Comparative Income Statements

For Years Ended December 31, 2017, 2016, and 2015

2017 2016 2015

Sales . . . . . . . . . . . . . . . . . . . . . . \(198,800 \)166,000 \(143,800

Cost of goods sold . . . . . . . . . . . 108,890 86,175 66,200

Gross profit . . . . . . . . . . . . . . . . . 89,910 79,825 77,600

Selling expenses . . . . . . . . . . . . . 22,680 19,790 18,000

Administrative expenses . . . . . . 16,760 14,610 15,700

Total expenses . . . . . . . . . . . . . . 39,440 34,400 33,700

Income before taxes . . . . . . . . . . 50,470 45,425 43,900

Income taxes . . . . . . . . . . . . . . . . 6,050 5,910 5,300

Net income . . . . . . . . . . . . . . . . . \) 44,420 \( 39,515 \) 38,600

Required

  1. Compute each year’s current ratio. (Round ratio amounts to one decimal.)

Koto Corporation began the month of June with \(300,000 of current assets, a current ratio of 2.5:1, and an acid-test ratio of 1.4:1. During the month, it completed the following transactions (the company uses a perpetual inventory system).

June 1 Sold merchandise inventory that cost \)75,000 for \(120,000 cash.

3 Collected \)88,000 cash on an account receivable.

5 Purchased \(150,000 of merchandise inventory on credit.

7 Borrowed \)100,000 cash by giving the bank a 60-day, 10% note.

10 Borrowed \(120,000 cash by signing a long-term secured note.

12 Purchased machinery for \)275,000 cash.

15 Declared a \(1 per share cash dividend on its 80,000 shares of outstanding common stock.

19 Wrote off a \)5,000 bad debt against the Allowance for Doubtful Accounts account.

22 Paid $12,000 cash to settle an account payable.

30 Paid the dividend declared on June 15.

Required Prepare a table, similar to the following, showing Plum’s (1) current ratio,

Refer to Apple’s financial statements in Appendix A. Compute its profit margin for the years ended September 26, 2015, and September 27, 2014.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free